Financial Report

(As of Friday, Apr 17 2009)

Anaheim

ArenaHonda Center
Capacity18,000
Ticket Price$35.00


Income

Current Funds$4,824,815
Home Games Remaining0
Avg. Attendance12,839
Avg. Revenue/Game$943,729
Projected Revenue$0,000

Expenses

Pro Payroll$39,593,000
Farm Payroll$2,290,600
Prospect Fees$145,820
Coach$700,000
Games Remaining0
Total Game Expenses$521,090
Projected Expenses$0,000
Projected Balance$4,824,815

Salary Commitment

Year: 2008$41,823,600
Year: 2009$17,781,600
Year: 2010$15,475,100
Year: 2011$5,337,600

Pro Payroll

Nicklas Lidstrom 13,500,000(1)
Martin Gerber 5,000,000(1)
Matthew Carle 2,912,000(4)
Jeff Tambellini 2,000,000(1)
Matt Stajan 2,000,000(3)
Fredrik Sjostrom 1,670,000(3)
Scottie Upshall 1,338,000(4)
Jiri Novotny 987,000(4)
Matt Lashoff 850,000(2)
Kyle Turris 850,000(3)
Teddy Purcell 750,000(3)
Freddy Meyer 749,000(2)
Andrej Sekera 700,000(3)
Raitis Ivanans 695,000(1)
Keith Aucoin 685,000(3)
Nick Foligno 650,000(3)
Steve Wagner 650,000(3)
Mikhail Grabovski 650,000(3)
Joel Lundqvist 625,000(3)
Rob Davison 609,000(1)
Dave Bolland 600,000(2)
Andrew Wozniewski 598,000(1)
Justin Pogge 525,000(3)


Farm Payroll

Branislav Mezei 850,000(1)
Byron Ritchie 714,000(1)
Brad May 76,000(1)
Shawn Matthias 67,500(3)
Vladimir Sobotka 60,000(3)
Mark Smith 60,000(0)
Andrew Peters 60,000(2)
Justin Abdelkader 57,500(3)
Martin St. Pierre 53,100(4)
Michael Grabner 52,500(3)
Darryl Boyce 50,000(3)
Tomas Popperle 47,500(2)
A.J. Thelen 47,500(3)
Tyler Bouck 47,500(3)
Jozef Balej 47,500(4)




Atlanta

ArenaPhillips Arena
Capacity18,000
Ticket Price$40.00


Income

Current Funds$810,548
Home Games Remaining0
Avg. Attendance16,478
Avg. Revenue/Game$1,209,842
Projected Revenue$0,000

Expenses

Pro Payroll$49,511,000
Farm Payroll$1,641,000
Prospect Fees$131,000
Coach$700,000
Games Remaining0
Total Game Expenses$633,939
Projected Expenses$0,000
Projected Balance$810,548

Salary Commitment

Year: 2008$51,152,000
Year: 2009$39,073,500
Year: 2010$29,023,500
Year: 2011$16,200,000

Pro Payroll

Ilya Kovalchuk 5,573,000(4)
Erik Cole 4,820,000(4)
Sheldon Souray 4,775,000(3)
Marty Turco 4,750,000(4)
Ales Hemsky 3,850,000(2)
Scott Gomez 3,750,000(3)
Dany Heatley 3,500,000(1)
Brian Campbell 3,500,000(2)
Mathieu Schneider 3,300,000(1)
Marc Savard 2,400,000(1)
Christoph Schubert 1,100,000(3)
Paul Ranger 1,057,000(5)
Ryan Kesler 1,000,000(1)
Chris Gratton 900,000(1)
Carey Price 850,000(2)
Greg Zanon 850,000(3)
Peter Mueller 850,000(3)
Jay Pandolfo 836,000(1)
Alexander Edler 750,000(2)
John Oduya 600,000(2)
Brandon Dubinsky 500,000(2)


Farm Payroll

Martin Hanzal 825,000(3)
Kyle Okposo 85,000(3)
Nicklas Grossman 77,500(3)
David Jones 57,500(3)
Michael Sauer 55,000(3)
Kyle Chipchura 52,500(3)
Christopher Bourque 52,500(3)
Michael Vernace 51,500(3)
Anton Khubdobin 51,000(3)
Arturs Kulda 48,000(3)
Andreas Thuresson 48,000(3)
Jeff Deslauriers 47,500(1)
Yan Stastny 47,500(1)
Mike Santorelli 47,500(3)
Clarke MacArthur 47,500(1)
Shane Willis 47,500(3)




Boston

ArenaTD Banknorth Garden
Capacity18,000
Ticket Price$35.00


Income

Current Funds$4,618,402
Home Games Remaining0
Avg. Attendance16,761
Avg. Revenue/Game$1,231,896
Projected Revenue$0,000

Expenses

Pro Payroll$48,031,000
Farm Payroll$1,639,100
Prospect Fees$160,392
Coach$575,000
Games Remaining0
Total Game Expenses$614,701
Projected Expenses$0,000
Projected Balance$4,618,402

Salary Commitment

Year: 2008$49,670,100
Year: 2009$33,145,100
Year: 2010$26,840,100
Year: 2011$7,856,000

Pro Payroll

Dion Phaneuf 5,107,000(1)
Ryan Miller 5,000,000(4)
Miroslav Satan 4,015,000(1)
Ryan Getzlaf 3,745,000(3)
Derek Roy 3,000,000(3)
Cam Ward 2,856,000(5)
Milan Hejduk 2,800,000(3)
Bret Hedican 2,500,000(1)
Jay McKee 2,500,000(3)
Jaroslav Spacek 2,400,000(3)
Alexei Ponikarovsky 1,868,000(1)
Chris Higgins 1,850,000(2)
Mike Commodore 1,800,000(3)
Steve Staios 1,615,000(1)
Brad Boyes 1,400,000(2)
Jeff Halpern 1,400,000(2)
Phil Kessel 850,000(2)
Sam Gagner 850,000(3)
Brent Burns 800,000(1)
Jody Shelley 625,000(3)
Eric Perrin 600,000(2)
Fredrick Norrena 450,000(3)


Farm Payroll

Gilbert Brule 500,000(1)
Dominic Moore 70,000(1)
Jordan Hendry 70,000(3)
Craig MacDonald 69,600(3)
Brad Larsen 68,000(3)
Mark Mowers 62,500(3)
Jed Ortmeyer 60,000(2)
Ben Ondrus 52,500(3)
Andrew Ebbett 52,500(3)
Jack Hillen 52,500(3)
Prestin Ryan 52,500(3)
Jason King 50,000(2)
Brent Krahn 50,000(1)
John Curry 50,000(3)
Andrew Gordon 48,500(3)
Konstantin Pushkarev 48,000(3)
Bryan Young 47,500(2)
Ivan Khomutov 47,500(2)
Viatcheslav Trukhno 47,500(3)
Steve Zalewski 47,500(3)
James Wyman 47,500(3)
Nathan Guenin 45,000(3)




Buffalo

ArenaHSBC Arena
Capacity18,000
Ticket Price$50.00


Income

Current Funds$30,206,793
Home Games Remaining0
Avg. Attendance17,989
Avg. Revenue/Game$1,703,968
Projected Revenue$0,000

Expenses

Pro Payroll$47,700,238
Farm Payroll$685,000
Prospect Fees$52,300
Coach$825,000
Games Remaining0
Total Game Expenses$600,763
Projected Expenses$0,000
Projected Balance$30,206,793

Salary Commitment

Year: 2008$48,385,238
Year: 2009$28,179,500
Year: 2010$14,063,500
Year: 2011$5,116,000

Pro Payroll

Scott Niedermayer 6,750,000(2)
Jarome Iginla 6,000,000(3)
Martin Brodeur 5,237,238(1)
Jay Bouwmeester 3,750,000(4)
Henrik Zetterberg 3,600,000(1)
Jere Lehtinen 3,572,000(1)
Derian Hatcher 3,500,000(1)
Jeff Carter 3,209,000(1)
Shea Weber 2,936,000(2)
Dustin Brown 1,450,000(2)
Sidney Crosby 850,000(1)
Jonathan Toews 850,000(3)
Erik Johnson 850,000(3)
Anze Kopitar 850,000(2)
Alexander Radulov 800,000(2)
Josh Harding 800,000(2)
Devin Setoguchi 800,000(3)
Dennis Wideman 715,000(5)
David Moss 651,000(5)
Kristopher Letang 530,000(2)


Farm Payroll

Petri Kontiola 75,000(3)
Jonathan Ericsson 60,000(3)
Andrei Plekhanov 55,000(3)
Petteri Wirtanen 52,500(3)
Vojtech Polak 52,500(3)
Pascal Pelletier 52,500(3)
Logan Stephenson 50,000(3)
Niklas Hjalmarsson 50,000(3)
Josh Green 47,500(1)
Brett Hull 47,500(1)
Connor James 47,500(1)
Scott Clemmensen 47,500(1)
Curtis McElhinney 47,500(1)




Calgary

ArenaPengrowth Saddledome
Capacity18,000
Ticket Price$40.00


Income

Current Funds$11,860,775
Home Games Remaining0
Avg. Attendance13,145
Avg. Revenue/Game$1,104,185
Projected Revenue$0,000

Expenses

Pro Payroll$49,328,000
Farm Payroll$2,279,900
Prospect Fees$162,583
Coach$600,000
Games Remaining0
Total Game Expenses$638,664
Projected Expenses$0,000
Projected Balance$11,860,775

Salary Commitment

Year: 2008$51,607,900
Year: 2009$15,605,000
Year: 2010$11,310,000
Year: 2011$5,755,000

Pro Payroll

Bill Guerin 6,000,000(1)
Olaf Kolzig 4,940,000(1)
Bryan McCabe 4,500,000(1)
Adam Foote 4,500,000(1)
Kevin Bieksa 3,100,000(4)
Nathan Horton 3,013,000(1)
Scott Hannan 2,600,000(1)
Stephen Weiss 2,600,000(4)
Jozef Stumpel 2,300,000(1)
Teppo Numminen 2,000,000(1)
Tuomo Ruutu 1,800,000(1)
Mikael Tellqvist 1,500,000(3)
Radim Vrbata 1,400,000(2)
Stu Barnes 1,400,000(1)
Christian Ehrhoff 1,400,000(3)
Trevor Linden 1,375,000(1)
Jim Vandermeer 1,250,000(1)
Ville Peltonen 1,000,000(3)
Radek Bonk 750,000(2)
Jay McClement 700,000(2)
Daniel Carcillo 600,000(2)
Andrew Murray 600,000(3)


Farm Payroll

Jared Boll 650,000(3)
Nigel Dawes 600,000(2)
Brian Boyle 72,500(2)
Brett Lebda 67,500(1)
Derek Boogaard 65,000(2)
Michael Rupp 65,000(1)
Andy Hilbert 60,000(2)
Antti Pihlstrom 57,500(3)
Bryan Muir 55,000(4)
Nathan McIver 55,000(3)
Mike Weber 52,500(3)
Jesse Winchester 50,000(3)
Junior Lessard 49,900(1)
Barry Tallackson 47,500(3)
Bryan Bickell 47,500(2)
Kamil Kreps 47,500(1)
Mark Cullen 47,500(1)
Matthew Spiller 47,500(1)
Jordan Lavallee 47,500(3)
Maxime Daigneault 47,500(3)
Lauri Korpikoski 47,500(3)




Carolina

ArenaRBC Arena
Capacity18,000
Ticket Price$35.00


Income

Current Funds$4,833,318
Home Games Remaining0
Avg. Attendance16,350
Avg. Revenue/Game$1,084,749
Projected Revenue$0,000

Expenses

Pro Payroll$48,981,000
Farm Payroll$1,917,500
Prospect Fees$70,910
Coach$625,000
Games Remaining0
Total Game Expenses$629,200
Projected Expenses$0,000
Projected Balance$4,833,318

Salary Commitment

Year: 2008$50,898,500
Year: 2009$28,211,000
Year: 2010$13,422,500
Year: 2011$1,600,000

Pro Payroll

Ryan Smyth 7,750,000(2)
Jason Spezza 4,250,000(3)
Andrej Meszaros 3,191,000(3)
Miikka Kiprusoff 2,900,000(1)
Dan Boyle 2,750,000(1)
Jamal Mayers 2,700,000(1)
Kris Draper 2,500,000(1)
Todd Marchant 2,470,000(1)
Gary Roberts 2,250,000(1)
Bryan Allen 2,100,000(3)
Dmitri Kalinin 1,850,000(1)
Brett Clark 1,750,000(2)
Matthew Lombardi 1,700,000(2)
Dick Tarnstrom 1,600,000(4)
Mike Knuble 1,520,000(1)
David Legwand 1,500,000(1)
Ryan Malone 1,400,000(1)
Tim Gleason 1,100,000(2)
Kevin Weekes 1,000,000(2)
Adam Hall 750,000(1)
Milan Jurcina 750,000(3)
Boyd Devereaux 650,000(2)
Aaron Rome 550,000(2)


Farm Payroll

Daniel Paille 1,029,000(3)
Eric Nystrom 69,200(2)
Corey Crawford 60,000(3)
Marc Methot 57,500(3)
Ben Eager 57,500(3)
Chad Larose 57,500(2)
Noah Welch 57,500(3)
Matt Jones 56,800(2)
Anthony Stewart 55,000(3)
Patrick Kaleta 55,000(2)
Brian Elliot 55,000(3)
Grant Lewis 55,000(3)
Adam Pineault 52,500(3)
Cody Bass 52,500(3)
Mark Popovic 50,000(1)
Tim Brent 50,000(2)
Matt Foy 47,500(1)




Chicago

ArenaUnited Center
Capacity18,000
Ticket Price$35.00


Income

Current Funds$16,118,482
Home Games Remaining0
Avg. Attendance17,945
Avg. Revenue/Game$1,319,048
Projected Revenue$0,000

Expenses

Pro Payroll$49,659,000
Farm Payroll$240,000
Prospect Fees$76,580
Coach$750,000
Games Remaining0
Total Game Expenses$618,605
Projected Expenses$0,000
Projected Balance$16,118,482

Salary Commitment

Year: 2008$49,899,000
Year: 2009$30,313,500
Year: 2010$18,916,500
Year: 2011$12,963,000

Pro Payroll

Joe Thornton 6,600,000(1)
Vincent Lecavalier 6,000,000(1)
Andrei Markov 5,900,000(4)
Marian Gaborik 5,280,000(2)
Niklas Backstrom 3,996,000(3)
Alexander Frolov 2,642,000(2)
Jean-Pierre Dumont 2,511,000(5)
Anton Volchenkov 1,800,000(2)
Jason Blake 1,558,000(1)
Martin Skoula 1,525,000(1)
Lubomir Visnovsky 1,520,000(1)
Tomas Plekanec 1,393,000(5)
Marek Svatos 1,128,000(5)
Mark Streit 1,031,000(5)
Brooks Laich 1,000,000(3)
Curtis Brown 1,000,000(4)
Daniel Cleary 1,000,000(2)
Antoine Vermette 1,000,000(1)
Chris Chelios 850,000(1)
Andrew Cogliano 850,000(3)
Craig Anderson 600,000(2)
Mike Green 475,000(1)


Farm Payroll

Dan Hinote 75,000(2)
Peter Harrold 62,500(3)
Adam Mair 57,500(1)
Erik Ersberg 45,000(3)




Colorado

ArenaPepsi Center
Capacity18,000
Ticket Price$30.00


Income

Current Funds$3,875,333
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$1,134,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,006,200
Farm Payroll$762,000
Prospect Fees$36,500
Coach$750,000
Games Remaining0
Total Game Expenses$628,716
Projected Expenses$0,000
Projected Balance$3,875,333

Salary Commitment

Year: 2008$50,568,200
Year: 2009$18,140,200
Year: 2010$11,406,000
Year: 2011$6,694,000

Pro Payroll

Brad Richards 5,823,000(1)
Brenden Morrow 4,544,000(1)
Patrick Marleau 4,000,000(1)
Cristobal Huet 3,600,000(3)
Kyle McLaren 3,255,000(4)
Shane Doan 3,002,000(1)
Craig Rivet 2,660,000(1)
Shawn Horcoff 2,500,000(1)
Sean O'Donnell 2,500,000(1)
Toni Lydman 2,200,000(1)
Mike Grier 2,000,000(2)
Duncan Keith 1,899,000(5)
Viktor Kozlov 1,750,000(2)
Paul Mara 1,705,000(1)
Sean Avery 1,544,000(1)
Peter Budaj 1,540,000(5)
Chad Kilger 1,200,000(2)
Nick Schultz 1,000,000(1)
Evgeni Malkin 984,200(2)
Patrick Sharp 950,000(1)
Jeff Woywitka 700,000(2)
Claude Giroux 650,000(3)


Farm Payroll

Bryan Berard 200,000(0)
Shean Donovan 100,000(2)
Brad Marchand 62,000(3)
Marek Schwarz 57,500(3)
Brett Skinner 52,500(3)
Clayton Stoner 50,000(3)
Carsen Germyn 49,000(3)
Ben Simon 48,000(3)
Tyler Weiman 48,000(3)
Darren Reid 47,500(3)
Mike Card 47,500(3)




Columbus

ArenaNationwide Arena
Capacity18,000
Ticket Price$29.00


Income

Current Funds-$1,127,737
Home Games Remaining0
Avg. Attendance15,426
Avg. Revenue/Game$939,386
Projected Revenue$0,000

Expenses

Pro Payroll$47,353,000
Farm Payroll$391,000
Prospect Fees$44,060
Coach$650,000
Games Remaining0
Total Game Expenses$590,708
Projected Expenses$0,000
Projected Balance-$1,127,737

Salary Commitment

Year: 2008$47,744,000
Year: 2009$27,909,000
Year: 2010$9,128,000
Year: 2011$2,579,000

Pro Payroll

Sergei Fedorov 6,000,000(1)
Dwayne Roloson 5,000,000(1)
Brian Gionta 3,600,000(2)
Mark Recchi 3,600,000(1)
Aaron Ward 3,500,000(2)
Cory Sarich 3,127,000(3)
Ty Conklin 2,800,000(2)
Brendan Witt 2,750,000(2)
Nikolai Zherdev 2,403,000(5)
Ken Klee 2,400,000(2)
Richard Zednik 1,900,000(2)
Radek Dvorak 1,300,000(1)
Anders Eriksson 1,150,000(3)
Alex Auld 1,100,000(1)
Jan Hejda 1,100,000(3)
Travis Moen 981,000(2)
Brian Sutherby 850,000(1)
Marcus Nilson 830,000(1)
Richard Park 800,000(2)
Wyatt Smith 650,000(1)
Nick Tarnasky 551,000(3)
Colton Orr 511,000(3)
Mark Hartigan 450,000(1)


Farm Payroll

Petr Cajanek 100,000(4)
Grant Marshall 76,000(4)
Ryan Parent 60,000(3)
Eric Godard 55,000(1)
Jay Harrison 50,000(3)
Rodney Pelley 50,000(2)




Dallas

ArenaAmerican Airlines Arena
Capacity18,000
Ticket Price$30.00


Income

Current Funds$9,688,099
Home Games Remaining0
Avg. Attendance17,914
Avg. Revenue/Game$1,128,635
Projected Revenue$0,000

Expenses

Pro Payroll$49,791,000
Farm Payroll$1,396,900
Prospect Fees$172,347
Coach$690,000
Games Remaining0
Total Game Expenses$634,759
Projected Expenses$0,000
Projected Balance$9,688,099

Salary Commitment

Year: 2008$51,187,900
Year: 2009$35,157,300
Year: 2010$17,220,000
Year: 2011$9,545,000

Pro Payroll

Philippe Boucher 8,000,000(2)
Willie Mitchell 4,463,000(5)
Simon Gagne 4,100,000(1)
Mike Sillinger 4,000,000(1)
Brendan Morrison 3,200,000(1)
Petr Sykora 3,116,000(2)
P.J. Axelsson 2,500,000(3)
Tim Thomas 2,500,000(3)
Doug Weight 2,200,000(1)
Zbynek Michalek 2,200,000(3)
Francois Beauchemin 2,090,000(5)
Michael Cammalleri 2,000,000(2)
Samuel Pahlsson 1,985,000(5)
Fedor Tyutin 1,400,000(2)
Paul Gaustad 1,000,000(2)
Jason Pominville 1,000,000(2)
Manny Legace 900,000(1)
Marc-Edouard Vlasic 850,000(2)
Erik Christensen 812,000(4)
Travis Zajac 800,000(1)
Chris Kelly 675,000(1)


Farm Payroll

J-S Aubin 120,000(4)
David Tanabe 100,000(1)
Brandon Bochenski 100,000(3)
Trevor Letowski 96,000(2)
Josh Gorges 91,300(2)
Jaroslav Hlinka 75,000(5)
Rory Fitzpatrick 75,000(3)
Loui Eriksson 70,000(2)
Ryan Callahan 65,000(3)
Jeremy Colliton 60,000(3)
Drew Miller 60,000(3)
Duvie Westcott 60,000(3)
Jonathan Filewich 60,000(2)
Ryan Potulny 55,600(1)
Marc-Andre Gragnani 55,000(3)
Stephane Veilleux 55,000(2)
Josh Langfeld 54,000(2)
Ryan Caldwell 50,000(2)
Rob Globke 47,500(2)
Chris Conner 47,500(2)




Detroit

ArenaJoe Louis Arena
Capacity18,000
Ticket Price$30.00


Income

Current Funds$27,677,139
Home Games Remaining0
Avg. Attendance15,387
Avg. Revenue/Game$1,004,956
Projected Revenue$0,000

Expenses

Pro Payroll$47,607,890
Farm Payroll$734,900
Prospect Fees$208,017
Coach$300,000
Games Remaining0
Total Game Expenses$595,742
Projected Expenses$0,000
Projected Balance$27,677,139

Salary Commitment

Year: 2008$48,342,790
Year: 2009$24,774,900
Year: 2010$19,459,400
Year: 2011$0,000

Pro Payroll

Mattias Norstrom 5,500,000(1)
Daniel Alfredsson 4,662,890(1)
Thomas Vanek 4,275,000(1)
Mike Modano 4,250,000(1)
Marc-Andre Fleury 3,500,000(3)
Sergei Gonchar 3,500,000(3)
Colin White 2,500,000(3)
Dustin Byfuglien 2,385,000(3)
Andrew Ference 2,007,000(3)
R.J. Umberger 2,000,000(3)
Ruslan Fedotenko 1,850,000(2)
Johan Holmqvist 1,458,000(2)
Michael Zigomanis 1,400,000(3)
Matt Cooke 1,300,000(2)
Nik Antropov 1,200,000(1)
Colby Armstrong 1,100,000(1)
Robert Scuderi 995,000(3)
Patrick Kane 850,000(3)
Brooks Orpik 800,000(1)
Randy Robitaille 800,000(1)
Martin Gelinas 675,000(1)
Matt Walker 600,000(2)


Farm Payroll

Jason Bacashihua 67,500(1)
Matt Hunwick 65,400(3)
Alex Goligoski 65,000(3)
Tony Salmelainen 60,000(2)
Derrick Joslin 49,500(3)
Matt Keith 47,500(1)
Lawrence Nycholat 47,500(2)
Zenon Konopka 47,500(1)
Patrick Traverse 47,500(1)
Jeff Hoggan 47,500(1)
Stephen Dixon 47,500(3)
Mark Mancari 47,500(3)
Daniel Taylor 47,500(3)
Darren Haydar 47,500(1)




Edmonton

ArenaRexall Place
Capacity18,000
Ticket Price$38.00


Income

Current Funds$11,734,936
Home Games Remaining0
Avg. Attendance14,862
Avg. Revenue/Game$1,186,069
Projected Revenue$0,000

Expenses

Pro Payroll$46,028,000
Farm Payroll$447,500
Prospect Fees$52,750
Coach$300,000
Games Remaining0
Total Game Expenses$571,076
Projected Expenses$0,000
Projected Balance$11,734,936

Salary Commitment

Year: 2008$46,475,500
Year: 2009$23,868,000
Year: 2010$10,398,000
Year: 2011$6,284,000

Pro Payroll

Tomas Holmstrom 6,900,000(1)
Olli Jokinen 6,284,000(4)
Martin Havlat 4,500,000(2)
Maxim Afinogenov 4,000,000(2)
Alexei Zhitnik 3,515,000(1)
Niclas Havelid 3,250,000(1)
Scott Hartnell 2,400,000(2)
Martin Biron 2,300,000(1)
Glen Wesley 2,000,000(1)
Derek Armstrong 1,900,000(2)
Ruslan Salei 1,825,000(1)
Matt Pettinger 1,074,000(3)
Johan Franzen 1,000,000(3)
David Steckel 675,000(3)
Andrei Zyuzin 600,000(1)
Jason Strudwick 600,000(1)
Pekka Rinne 575,000(3)
Garnet Exelby 570,000(1)
Brian McGrattan 560,000(2)
Thomas Greiss 550,000(3)
Glen Metropolit 475,000(1)
Cody McCormick 475,000(1)


Farm Payroll

Serge Payer 80,000(3)
Brett Sterling 60,000(2)
Anton Stralman 60,000(3)
Tom Pyatt 50,000(3)
Kevin Quick 50,000(3)
Andreas Karlsson 50,000(2)
Mike Weaver 50,000(1)
Shawn Belle 47,500(1)




Florida

ArenaBankAtlantic Center
Capacity18,000
Ticket Price$30.00


Income

Current Funds$8,656,514
Home Games Remaining0
Avg. Attendance15,248
Avg. Revenue/Game$960,621
Projected Revenue$0,000

Expenses

Pro Payroll$42,245,999
Farm Payroll$705,000
Prospect Fees$112,397
Coach$750,000
Games Remaining0
Total Game Expenses$534,310
Projected Expenses$0,000
Projected Balance$8,656,514

Salary Commitment

Year: 2008$42,950,999
Year: 2009$29,188,500
Year: 2010$14,278,500
Year: 2011$11,106,000

Pro Payroll

Andrei Kostitsyn 4,999,999(1)
Sami Salo 4,500,000(2)
Ryan Suter 3,750,000(4)
Cory Stillman 3,600,000(2)
Marco Sturm 3,043,000(4)
Adrian Aucoin 3,000,000(2)
Andrew Ladd 2,990,000(4)
Curtis Joseph 2,500,000(1)
Tomas Vokoun 2,280,000(1)
Joffrey Lupul 2,250,000(2)
Marek Malik 2,000,000(3)
Matt Greene 1,323,000(5)
Tom Kostopoulos 900,000(2)
Rostislav Olesz 875,000(1)
Josef Vasicek 850,000(1)
Bryan Little 725,000(3)
Jeff Taffe 660,000(1)
David Krejci 600,000(2)
Blake Comeau 475,000(1)
Tomas Malec 475,000(1)
Braydon Coburn 450,000(1)


Farm Payroll

Frans Nielsen 150,000(1)
Jiri Tlusty 67,500(3)
Jonathon Bernier 65,000(3)
Darren Helm 60,000(3)
Ole-Kristian Tollefson60,000(2)
Nicklas Bergfors 60,000(3)
Robert Earl 52,500(3)
Kyle Greentree 47,500(3)
Cam Janssen 47,500(3)
Kip Brennan 47,500(1)
Josh Gratton 47,500(3)




LosAngeles

ArenaStaples Center
Capacity18,000
Ticket Price$38.00


Income

Current Funds$14,455,755
Home Games Remaining0
Avg. Attendance14,478
Avg. Revenue/Game$981,859
Projected Revenue$0,000

Expenses

Pro Payroll$39,861,000
Farm Payroll$4,401,600
Prospect Fees$21,000
Coach$850,000
Games Remaining0
Total Game Expenses$550,410
Projected Expenses$0,000
Projected Balance$14,455,755

Salary Commitment

Year: 2008$44,262,600
Year: 2009$22,099,600
Year: 2010$17,889,600
Year: 2011$13,386,600

Pro Payroll

JS Giguere 7,155,000(5)
Manny Fernandez 3,250,000(1)
Stephane Yelle 3,000,000(4)
Brent Seabrook 2,826,000(1)
Ladislav Nagy 2,777,000(1)
Keith Ballard 2,558,000(3)
Georges Laraque 2,500,000(1)
Nick Boynton 2,500,000(5)
Brad Lukowich 2,000,000(1)
Petteri Nokelainen 1,990,000(1)
Mike Comrie 1,900,000(1)
Mike Van Ryn 1,600,000(2)
Andrew Alberts 1,000,000(2)
Milan Lucic 775,000(3)
Donald Brashear 755,000(2)
Joe Pavelski 750,000(2)
Marcel Hossa 750,000(1)
T.J. Hensick 650,000(3)
Jeff Hamilton 650,000(4)
Darcy Hordichuk 475,000(1)


Farm Payroll

Wade Belak 2,485,000(1)
Aaron Downey 1,000,000(1)
Eric Fehr 81,600(5)
Kris Russell 80,000(3)
Tuuka Rask 72,500(3)
Mike Lundin 60,000(3)
Lukas Kaspar 55,000(3)
Jamie Lundmark 55,000(1)
Chris Beckford-Tseu 55,000(3)
Noah Clarke 55,000(1)
Scott Barney 52,500(1)
Alexandre Picard 52,500(2)
Ivan Baranka 52,500(3)
Andy Greene 52,500(2)
Blair Jones 50,000(3)
Aaron Johnson 47,500(3)
Mark Rycroft 47,500(1)
Adam Berkhoel 47,500(3)




Minnesota

ArenaXcel Energy Center
Capacity18,000
Ticket Price$35.00


Income

Current Funds$6,660,390
Home Games Remaining0
Avg. Attendance17,498
Avg. Revenue/Game$1,156,888
Projected Revenue$0,000

Expenses

Pro Payroll$48,690,000
Farm Payroll$899,000
Prospect Fees$6,000
Coach$675,000
Games Remaining0
Total Game Expenses$613,049
Projected Expenses$0,000
Projected Balance$6,660,390

Salary Commitment

Year: 2008$49,589,000
Year: 2009$32,139,000
Year: 2010$23,492,000
Year: 2011$13,030,000

Pro Payroll

Jason Arnott 7,500,000(4)
Nikolai Khabibulin 7,250,000(1)
Pavel Kubina 5,530,000(4)
Wade Redden 4,750,000(3)
Rod Brind'Amour 3,800,000(1)
Dan Hamhuis 2,500,000(2)
Mike Ribeiro 2,000,000(2)
Wojtek Wolski 1,872,000(3)
Darcy Tucker 1,596,000(1)
Francis Bouillon 1,500,000(2)
Chris Clark 1,450,000(1)
Dennis Seidenberg 1,250,000(3)
Ray Emery 1,250,000(1)
Niklas Hagman 1,000,000(3)
Boyd Gordon 950,000(2)
Patrick O'Sullivan 942,000(2)
Jason Chimera 900,000(1)
Tobias Enstrom 850,000(3)
Branko Radivojevic 675,000(1)
Jason Jaffray 650,000(2)
Wade Brookbank 475,000(1)


Farm Payroll

Jeff Cowan 57,500(2)
Brad Winchester 55,000(3)
Yanick Lehoux 54,000(1)
Julien Ellis 52,500(3)
Drew Bagnall 51,500(3)
Mathieu Carle 50,500(3)
Byron Bitz 50,000(3)
Gregory Stewart 50,000(3)
Ryan Dingle 48,500(3)
Shawn Weller 48,500(3)
Morten Madsen 48,000(3)
Sean Bentivoglio 48,000(3)
Justin Peters 47,500(3)
Dustin Kohn 47,500(3)
Patrick Thoresen 47,500(2)
Ryan Russell 47,500(3)
Tomi Maki 47,500(3)
Jussi Timonen 47,500(3)




Montreal

ArenaBell Centre
Capacity18,000
Ticket Price$30.00


Income

Current Funds$15,074,681
Home Games Remaining0
Avg. Attendance17,856
Avg. Revenue/Game$1,124,828
Projected Revenue$0,000

Expenses

Pro Payroll$49,630,000
Farm Payroll$474,900
Prospect Fees$158,517
Coach$700,000
Games Remaining0
Total Game Expenses$621,505
Projected Expenses$0,000
Projected Balance$15,074,681

Salary Commitment

Year: 2008$50,104,900
Year: 2009$25,462,600
Year: 2010$13,640,100
Year: 2011$2,266,000

Pro Payroll

Martin Straka 7,875,000(1)
Rob Blake 7,200,000(1)
Martin St. Louis 6,500,000(2)
Chris Pronger 6,250,000(3)
John-Michael Liles 3,140,000(1)
Barret Jackman 2,803,000(1)
Michael Ryder 2,500,000(2)
Mark Eaton 1,600,000(3)
Trevor Daley 1,000,000(1)
Eric Belanger 950,000(1)
Dany Sabourin 946,000(3)
Jarkko Ruutu 900,000(3)
Dan Ellis 850,000(2)
Shane Hnidy 850,000(3)
Maxime Talbot 815,000(4)
Alex Steen 800,000(2)
Tomas Fleischmann 783,000(4)
Jiri Hudler 775,000(1)
Mikael Samuelsson 700,000(1)
Joel Perrault 675,000(3)
Tim Jackman 668,000(4)
Jordin Tootoo 550,000(2)
Derek MacKenzie 500,000(2)


Farm Payroll

Richard Matvichuk 136,800(1)
Joel Bouchard 67,500(2)
Ian Moran 62,500(1)
Ryan Stone 55,000(2)
Bill Thomas 53,100(3)
Mike Iggulden 50,000(3)
Jordan Sigalet 50,000(3)




Nashville

ArenaGaylord Entertainment Center
Capacity18,000
Ticket Price$30.00


Income

Current Funds-$2,181,022
Home Games Remaining0
Avg. Attendance14,931
Avg. Revenue/Game$940,692
Projected Revenue$0,000

Expenses

Pro Payroll$44,339,080
Farm Payroll$764,660
Prospect Fees$103,416
Coach$800,000
Games Remaining0
Total Game Expenses$561,063
Projected Expenses$0,000
Projected Balance-$2,181,022

Salary Commitment

Year: 2008$45,103,740
Year: 2009$24,544,500
Year: 2010$12,534,500
Year: 2011$4,565,000

Pro Payroll

Markus Naslund 6,000,000(1)
Todd Bertuzzi 5,269,080(1)
Marek Zidlicky 3,750,000(3)
Niklas Kronvall 3,387,000(5)
Vesa Toskala 3,300,000(2)
Craig Conroy 3,000,000(2)
Michael Nylander 2,280,000(1)
Mike York 2,200,000(1)
Jocelyn Thibault 2,200,000(2)
Sandis Ozolinsh 2,100,000(1)
Fernando Pisani 1,450,000(2)
Lasse Kukkonen 1,400,000(3)
Michel Ouellet 1,100,000(1)
Bates Battaglia 1,000,000(2)
Pascal Dupuis 900,000(1)
Blair Betts 800,000(3)
Mathieu Dandenault 750,000(2)
Ryan O'Byrne 625,000(3)
Nathan Paetsch 617,000(5)
Steve Montador 600,000(1)
Kris Versteeg 600,000(3)
Tomas Kopecky 561,000(5)
Adam Burish 450,000(3)


Farm Payroll

Kevin Klein 120,000(2)
Shawn Bates 110,000(2)
Kyle Wanvig 80,000(2)
Al Montoya 67,500(3)
Grant Stevenson 65,000(3)
Joel Kwiatkowski 60,000(1)
Troy Brouwer 57,500(3)
Rob Bellamy 52,500(3)
Derek Meech 52,500(3)
Jesse Boulerice 50,160(1)
Nathan Smith 49,500(3)




NewJersey

ArenaContinental Airlines Arena
Capacity18,000
Ticket Price$30.00


Income

Current Funds$5,451,713
Home Games Remaining0
Avg. Attendance16,091
Avg. Revenue/Game$1,013,688
Projected Revenue$0,000

Expenses

Pro Payroll$35,440,909
Farm Payroll$366,500
Prospect Fees$127,770
Coach$800,000
Games Remaining0
Total Game Expenses$447,990
Projected Expenses$0,000
Projected Balance$5,451,713

Salary Commitment

Year: 2008$35,282,409
Year: 2009$29,723,500
Year: 2010$24,998,500
Year: 2011$4,000,000

Pro Payroll

Henrik Lundqvist 5,984,000(3)
Derek Morris 4,194,000(3)
Mattias Ohlund 4,050,000(3)
Jonathan Cheechoo 4,000,000(4)
Dallas Drake 2,250,000(1)
Steve Bernier 1,794,000(3)
Antero Niitymaki 1,500,000(1)
Mark Bell 1,500,000(2)
Jon Klemm 1,118,909(1)
Steve Eminger 950,000(2)
Jack Johnson 875,000(2)
Luc Bourdon 800,000(2)
James Sheppard 800,000(3)
Bobby Ryan 775,000(3)
Bobby Sanguinetti 700,000(3)
Steve Downie 675,000(3)
Antti Miettinen 625,000(1)
Simon Gamache 600,000(2)
Cody Franson 575,000(3)
Chris Stewart 575,000(3)
Petr Vrana 575,000(3)
Brad Richardson 525,000(0)


Farm Payroll

Nathan Perrott 65,000(1)
David Van der Gulik 55,500(3)
Nikolai Lemtyugov 51,500(3)
Chris Collins 51,000(3)
Oliver Latendresse 48,500(3)
Tyler Plante 47,500(3)
Tom Fritsche 47,500(3)




NYIslander

ArenaNassau Coliseum
Capacity18,000
Ticket Price$25.00


Income

Current Funds-$4,613,266
Home Games Remaining0
Avg. Attendance17,130
Avg. Revenue/Game$819,365
Projected Revenue$0,000

Expenses

Pro Payroll$39,920,000
Farm Payroll$744,500
Prospect Fees$207,130
Coach$600,000
Games Remaining0
Total Game Expenses$505,752
Projected Expenses$0,000
Projected Balance-$4,613,266

Salary Commitment

Year: 2008$40,664,500
Year: 2009$25,739,500
Year: 2010$6,939,500
Year: 2011$80,000

Pro Payroll

Saku Koivu 10,500,000(2)
Jose Theodore 4,500,000(1)
Robert Lang 3,800,000(1)
Kevyn Adams 2,575,000(1)
Martin Rucinsky 2,500,000(1)
Dean McAmmond 2,350,000(2)
Karlis Skrastins 2,300,000(2)
Johan Hedberg 2,000,000(2)
Niclas Wallin 1,400,000(3)
Steve McCarthy 950,000(1)
Darryl Sydor 850,000(3)
Patrice Brisebois 850,000(3)
Alexei Semenov 800,000(2)
Ville Koistinen 800,000(2)
Enver Lisin 650,000(3)
Niko Kapanen 600,000(1)
Jeff Giuliano 600,000(3)
Mike Morris 485,000(3)
Kirill Starkov 485,000(3)
Mattias Ritola 475,000(3)
Rich Peverley 450,000(3)


Farm Payroll

Ben Clymer 80,000(4)
Kyle Quincey 65,000(3)
Jeff Glass 55,000(3)
Alexander Nikulin 52,500(3)
Stefan Ruzicka 52,500(3)
Peter Olvecky 50,000(2)
Tobias Stephan 50,000(3)
Radek Smolenak 50,000(3)
Nolan Baumgartner 49,500(3)
Lars Jonsson 49,000(3)
Marek Kvapil 48,000(3)
Taylor Haskins 48,000(3)
Chad Painchaud 47,500(3)
Stanislav Lascek 47,500(3)




NYRangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$26.00


Income

Current Funds$2,464,994
Home Games Remaining0
Avg. Attendance16,788
Avg. Revenue/Game$977,546
Projected Revenue$0,000

Expenses

Pro Payroll$43,955,000
Farm Payroll$978,700
Prospect Fees$139,491
Coach$900,000
Games Remaining0
Total Game Expenses$560,649
Projected Expenses$0,000
Projected Balance$2,464,994

Salary Commitment

Year: 2008$44,933,700
Year: 2009$27,302,700
Year: 2010$16,972,000
Year: 2011$11,576,500

Pro Payroll

Brendan Shanahan 8,000,000(1)
Patrik Elias 5,375,000(4)
Brian Rafalski 4,200,000(1)
Andy McDonald 3,600,000(3)
Jamie Langenbrunner 2,900,000(2)
Stephane Robidas 2,592,000(5)
Sergei Samsonov 2,272,000(2)
Kim Johnsson 2,250,000(2)
Matt Cullen 2,000,000(1)
Peter Schaefer 1,750,000(4)
Chris Mason 1,500,000(2)
Brad Isbister 1,102,000(1)
Lukas Krajicek 1,072,000(4)
Jeff Finger 850,000(3)
Cory Murphy 725,000(5)
Ryan Johnson 700,000(1)
Brian Boucher 700,000(2)
Daniel Winnik 700,000(3)
Vernon Fiddler 600,000(2)
Kris Beech 592,000(1)
Ryan Shannon 475,000(1)


Farm Payroll

Sami Kapanen 152,000(1)
Patrick Eaves 108,700(2)
Tyler Arnason 100,000(1)
Andre Roy 100,000(1)
Bobby Allen 62,500(5)
Mike Glumac 57,500(1)
Allan Rourke 52,500(1)
Mike Morrison 52,500(1)
Cal O'Reilly 52,000(3)
Brian Fahey 50,000(3)
Brett Carson 48,500(3)
Kevin Dallman 47,500(1)
Mario Scalzo 47,500(3)
John Vigilante 47,500(3)




Ottawa

ArenaScotiabank Place
Capacity18,000
Ticket Price$30.00


Income

Current Funds$9,728,386
Home Games Remaining0
Avg. Attendance13,833
Avg. Revenue/Game$871,431
Projected Revenue$0,000

Expenses

Pro Payroll$39,281,000
Farm Payroll$948,300
Prospect Fees$155,167
Coach$700,000
Games Remaining0
Total Game Expenses$501,030
Projected Expenses$0,000
Projected Balance$9,728,386

Salary Commitment

Year: 2008$40,229,300
Year: 2009$12,675,800
Year: 2010$10,028,300
Year: 2011$0,000

Pro Payroll

Glen Murray 5,000,000(1)
Bobby Holik 4,250,000(1)
Jason Smith 3,300,000(3)
Bryan Smolinski 2,600,000(1)
David Vyborny 2,500,000(3)
Keith Carney 2,500,000(1)
Geoff Sanderson 2,400,000(1)
Chris Simon 2,000,000(1)
Frantisek Kaberle 2,000,000(2)
Jassen Cullimore 1,881,000(1)
Luke Richardson 1,600,000(1)
Kyle Wellwood 1,600,000(1)
Aaron Miller 1,500,000(1)
Hannu Toivonen 950,000(3)
Wade Dubielewicz 750,000(1)
Casey Borer 675,000(3)
Jannik Hansen 650,000(3)
Brendan Bell 625,000(3)
Ryan Carter 600,000(3)
Alexandre Burrows 475,000(2)
David Backes 475,000(1)
Alain Nasreddine 475,000(1)
Matt Murley 475,000(1)


Farm Payroll

David Perron 85,000(3)
Mason Raymond 82,500(3)
Jimmy Howard 69,700(3)
Kyle Cumiskey 67,500(3)
Dane Byers 60,000(3)
Jonathan Sigalet 60,000(2)
Dmitri Patzold 57,500(2)
Paul Bissonnette 56,500(3)
Tim Ramholt 55,000(3)
Danny Syvret 55,000(2)
Ben Walter 53,100(3)
Mike Brown 52,500(3)
Colby Genoway 51,500(3)
Jesse Schultz 47,500(1)
Juraj Simek 47,500(3)
Daniel Rahimi 47,500(3)




Philly

ArenaWachovia Center
Capacity18,000
Ticket Price$43.00


Income

Current Funds$5,701,989
Home Games Remaining0
Avg. Attendance14,450
Avg. Revenue/Game$1,341,937
Projected Revenue$0,000

Expenses

Pro Payroll$49,670,000
Farm Payroll$1,130,000
Prospect Fees$42,852
Coach$700,000
Games Remaining0
Total Game Expenses$628,571
Projected Expenses$0,000
Projected Balance$5,701,989

Salary Commitment

Year: 2008$50,749,300
Year: 2009$14,029,800
Year: 2010$9,739,800
Year: 2011$4,840,000

Pro Payroll

Peter Forsberg 5,750,000(1)
Marian Hossa 5,000,000(1)
Robyn Regehr 4,840,000(5)
Roberto Luongo 4,650,000(1)
Alex Kovalev 4,500,000(1)
Daniel Sedin 3,350,000(1)
Henrik Sedin 3,350,000(1)
Jarret Stoll 2,000,000(1)
Joni Pitkanen 1,908,000(3)
Filip Kuba 1,850,000(1)
Paul Martin 1,800,000(3)
Ray Whitney 1,500,000(1)
Robert Nilsson 1,320,000(2)
Ethan Moreau 1,102,000(1)
Chris Neil 1,000,000(3)
Andreas Lilja 950,000(1)
Mikko Koivu 900,000(1)
Jonas Hillier 875,000(2)
Drew Stafford 800,000(2)
Tom Gilbert 650,000(2)
Daniel Girardi 550,000(1)
Mathias Tjarnqvist 550,000(2)
Dustin Penner 475,000(1)


Farm Payroll

Martin Lapointe 149,000(1)
Darren McCarty 149,000(1)
Wes Walz 149,000(1)
Wayne Primeau 149,000(1)
Nolan Pratt 149,000(1)
Kyle Brodziak 50,700(0)
Theo Peckham 50,000(3)
Chris Holt 49,000(3)
Mathieu Roy 47,800(3)
Zach Stortini 47,500(2)
Liam Reddox 47,500(2)
Steve Martins 47,500(1)
Alex Foster 45,000(3)




Phoenix

ArenaGlendale Arena
Capacity18,000
Ticket Price$32.00


Income

Current Funds$2,728,251
Home Games Remaining0
Avg. Attendance15,478
Avg. Revenue/Game$1,012,091
Projected Revenue$0,000

Expenses

Pro Payroll$45,096,600
Farm Payroll$1,211,500
Prospect Fees$114,780
Coach$800,000
Games Remaining0
Total Game Expenses$575,889
Projected Expenses$0,000
Projected Balance$2,728,251

Salary Commitment

Year: 2008$46,308,100
Year: 2009$39,257,500
Year: 2010$20,294,000
Year: 2011$11,756,000

Pro Payroll

Mats Sundin 8,600,000(2)
Roman Hamrlik 4,500,000(4)
Kari Lehtonen 4,000,000(3)
Mark Parrish 3,084,000(5)
Ian Laperriere 2,500,000(2)
Patrick Lalime 2,500,000(4)
Vyacheslav Kozlov 2,260,000(1)
Tim Connolly 2,253,000(2)
Martin Erat 2,000,000(2)
Rostislav Klesla 1,800,000(2)
Sergei Brylin 1,520,000(1)
Christian Backman 1,500,000(2)
Brian Pothier 1,300,000(3)
Bruno Gervais 1,172,000(5)
Kurtis Foster 1,137,000(3)
Carlo Colaiacovo 1,000,000(1)
Teemu Selanne 1,000,000(1)
Jim Slater 900,600(1)
Owen Nolan 900,000(3)
Thomas Pock 670,000(3)
Eric Boulton 500,000(4)


Farm Payroll

Petr Prucha 137,500(3)
Marcel Goc 110,000(1)
Jim Dowd 90,500(2)
Craig Adams 90,000(2)
Ryan Craig 90,000(1)
Kent Huskins 87,500(3)
Travis Roche 82,500(2)
Francis Lessard 67,500(1)
PA Parenteau 57,500(3)
Danny Richmond 55,000(1)
Geoff Platt 55,000(3)
Ryan O'Marra 51,000(3)
Janne Niskala 50,000(3)
Mathieu Biron 47,500(3)
Yann Danis 47,500(1)
Jay Leach 47,500(2)
Joshua Hennessy 45,000(3)




Pittsburgh

ArenaMellon Arena
Capacity18,000
Ticket Price$30.00


Income

Current Funds-$3,305,381
Home Games Remaining0
Avg. Attendance12,950
Avg. Revenue/Game$815,701
Projected Revenue$0,000

Expenses

Pro Payroll$48,653,000
Farm Payroll$690,500
Prospect Fees$189,847
Coach$625,000
Games Remaining0
Total Game Expenses$611,687
Projected Expenses$0,000
Projected Balance-$3,305,381

Salary Commitment

Year: 2008$49,343,500
Year: 2009$42,746,000
Year: 2010$10,213,500
Year: 2011$6,103,000

Pro Payroll

Jaromir Jagr 10,000,000(2)
Ed Jovanovski 7,000,000(2)
Chris Osgood 6,000,000(2)
Keith Tkachuk 6,000,000(2)
Vaclav Prospal 4,500,000(4)
Brent Sopel 2,400,000(1)
Yanic Perreault 2,300,000(1)
Rhett Warrener 1,750,000(2)
John Grahame 1,200,000(2)
Ian White 1,058,000(4)
Sergei Kostitsyn 800,000(3)
Ilja Zubov 650,000(3)
Sami Lepisto 575,000(3)
Johnny Boychuk 550,000(3)
Jeremy Williams 545,000(4)
Akim Aliu 525,000(3)
Corey Locke 475,000(1)
Lauri Tukonen 475,000(1)
Matt Moulson 475,000(2)
Alexandre Giroux 475,000(3)
Staffan Kronwall 450,000(1)
Joakim Lindstrom 450,000(1)


Farm Payroll

Michael Blunden 60,000(2)
Vladimir Mihalik 51,500(3)
Sasha Pokoluk 50,000(3)
Jesse Joensuu 49,500(3)
Boyd Kane 49,500(3)
Ben Bishop 48,500(3)
Pavel Valentenko 48,500(3)
Stephen Gionta 48,000(3)
Kevin Nastiuk 47,500(2)
Mike Egener 47,500(1)
Adam Henrich 47,500(3)
Rosario Rugieri 47,500(3)
Steven Goertzen 47,500(3)
Joey Tenute 47,500(3)




St.Louis

ArenaSavis Center
Capacity18,000
Ticket Price$37.00


Income

Current Funds$4,208,366
Home Games Remaining0
Avg. Attendance16,510
Avg. Revenue/Game$1,179,450
Projected Revenue$0,000

Expenses

Pro Payroll$49,848,000
Farm Payroll$998,500
Prospect Fees$94,920
Coach$850,000
Games Remaining0
Total Game Expenses$631,603
Projected Expenses$0,000
Projected Balance$4,208,366

Salary Commitment

Year: 2008$50,846,500
Year: 2009$26,630,500
Year: 2010$19,220,500
Year: 2011$13,603,000

Pro Payroll

Pavel Datsyuk 7,913,000(4)
Paul Kariya 4,500,000(1)
Sergei Zubov 4,000,000(1)
Mike Fisher 3,969,000(4)
Evgeni Nabokov 3,363,000(1)
Eric Staal 3,250,000(1)
Jochen Hecht 2,729,000(3)
Tom Poti 2,500,000(3)
Brian Rolston 2,432,000(1)
Chris Phillips 2,350,000(2)
Michael Peca 2,000,000(1)
Chris Kunitz 1,850,000(2)
Mathieu Garon 1,721,000(5)
Hal Gill 1,596,000(1)
Joseph Corvo 1,300,000(2)
Jaroslav Modry 1,000,000(2)
Ladislav Smid 825,000(2)
Andrew Brunette 800,000(1)
Manny Malhotra 750,000(1)
Scott Nichol 525,000(1)
Ben Guite 475,000(1)


Farm Payroll

Jerred Smithson 475,000(1)
Patrick Rissmiller 107,400(3)
Benoit Pouliot 85,000(2)
Jason Ward 84,300(3)
Curtis Sanford 74,300(3)
Petteri Nummelin 70,000(3)
John Pohl 52,500(3)
Joe Dipenta 50,000(1)




SanJose

ArenaHP Pavilion
Capacity18,000
Ticket Price$30.00


Income

Current Funds$4,678,994
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$1,134,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,630,000
Farm Payroll$605,500
Prospect Fees$35,960
Coach$625,000
Games Remaining0
Total Game Expenses$620,689
Projected Expenses$0,000
Projected Balance$4,678,994

Salary Commitment

Year: 2008$50,235,500
Year: 2009$33,194,500
Year: 2010$27,056,500
Year: 2011$10,610,000

Pro Payroll

Zdeno Chara 6,000,000(3)
Tomas Kaberle 5,981,000(5)
Brad Stuart 4,004,000(4)
Chris Drury 3,800,000(3)
Justin Williams 3,750,000(3)
Milan Michalek 3,385,000(1)
Jeremy Roenick 3,000,000(1)
Zach Parise 2,591,000(3)
Daymond Langkow 2,550,000(2)
Eric Brewer 2,014,000(1)
Ilja Bryzgalov 1,750,000(2)
Pascal LeClaire 1,500,000(1)
Todd White 1,400,000(1)
Jordan Leopold 1,220,000(1)
Raffi Torres 1,100,000(1)
Alexander Ovechkin 1,000,000(1)
Sean Hill 1,000,000(1)
Marty Reasoner 988,000(2)
Alexander Semin 850,000(2)
Jon Sim 625,000(5)
Brian Willsie 622,000(1)
Tom Preissing 500,000(1)


Farm Payroll

Andrew Raycroft 96,500(3)
Barry Brust 55,500(3)
Scott Parker 52,500(3)
Nathan Oystrick 52,500(3)
David Gove 50,000(1)
Mitch Fritz 50,000(1)
Trevor Gillies 50,000(1)
Pascal Rheaume 50,000(1)
Mike Stuart 50,000(1)
Jeremy Swanson 50,000(1)
Bruce Graham 48,500(3)




TampaBay

ArenaSt. Pete Times Forum
Capacity18,000
Ticket Price$32.00


Income

Current Funds$5,100,066
Home Games Remaining0
Avg. Attendance14,465
Avg. Revenue/Game$971,975
Projected Revenue$0,000

Expenses

Pro Payroll$34,566,000
Farm Payroll$573,900
Prospect Fees$166,306
Coach$625,000
Games Remaining0
Total Game Expenses$438,185
Projected Expenses$0,000
Projected Balance$5,100,066

Salary Commitment

Year: 2008$35,139,900
Year: 2009$22,147,800
Year: 2010$18,146,800
Year: 2011$2,200,000

Pro Payroll

Pierre Marc Bouchard 3,300,000(3)
Alex Tanguay 3,200,000(1)
Dainius Zubrus 3,016,000(3)
Ales Kotalik 2,556,000(3)
Mike Johnson 2,200,000(1)
Trent Hunter 2,200,000(4)
Michal Handzus 2,128,000(1)
Valtteri Filppula 2,086,000(3)
Andy Sutton 1,800,000(1)
Jussi Jokinen 1,546,000(2)
Rene Bourque 1,500,000(3)
Vitaly Vishnevski 1,375,000(1)
Steve Begin 1,280,000(3)
Marc-Andre Bergeron 1,129,000(1)
Mike Smith 950,000(2)
Denis Grebeshkov 825,000(3)
Rob Schremp 800,000(2)
Aaron Voros 650,000(2)
Boris Valabik 600,000(3)
Torrey Mitchell 475,000(3)
Shane O'Brien 475,000(1)
Jaroslav Halak 475,000(1)


Farm Payroll

Marc-Antoine Pouliot 71,100(3)
Maxim Lapierre 69,200(3)
Phillipe Sauve 66,000(1)
Matt Smaby 62,500(3)
Rick Rypien 55,000(3)
Garth Murray 55,000(2)
Denis Hamel 51,000(3)
Arron Asham 50,000(1)
Joe Motzko 49,100(1)
Martin Lojek 45,000(1)




Toronto

ArenaAir Canada Centre
Capacity18,000
Ticket Price$35.00


Income

Current Funds$10,839,496
Home Games Remaining0
Avg. Attendance17,772
Avg. Revenue/Game$1,306,164
Projected Revenue$0,000

Expenses

Pro Payroll$44,821,000
Farm Payroll$925,100
Prospect Fees$78,950
Coach$650,000
Games Remaining0
Total Game Expenses$566,769
Projected Expenses$0,000
Projected Balance$10,839,496

Salary Commitment

Year: 2008$45,746,100
Year: 2009$25,499,600
Year: 2010$21,609,600
Year: 2011$6,961,700

Pro Payroll

John Madden 5,000,000(1)
Mike Richards 4,717,000(5)
Daniel Briere 4,500,000(3)
Rick Nash 4,163,000(3)
Rick DiPietro 3,700,000(1)
Kimmo Timonen 2,470,000(1)
Shaone Morrisonn 2,182,000(4)
Rob Niedermayer 2,000,000(1)
Ryane Clowe 1,645,000(3)
Henrik Tallinder 1,600,000(1)
Taylor Pyatt 1,500,000(2)
Kirk Maltby 1,444,000(1)
Bryce Salvador 1,300,000(1)
John Erskine 1,250,000(3)
Chuck Kobasew 1,000,000(1)
Brent Johnson 1,000,000(3)
Michael Komisarek 1,000,000(1)
Marc Staal 850,000(3)
Jordan Staal 850,000(2)
Steve Ott 775,000(2)
Jeff Schultz 700,000(2)
Gregory Campbell 600,000(3)
Radek Martinek 575,000(1)


Farm Payroll

George Parros 75,900(3)
Dustin Boyd 70,000(3)
Erik Rasmussen 65,000(2)
Alex Henry 62,700(4)
Jack Skille 62,500(3)
David Hale 62,500(1)
Jean-Francois Jacques 61,300(3)
Colin Fraser 60,000(3)
Chris Thorburn 57,800(3)
Dan Jancevski 54,900(3)
Phil Oreskovic 52,500(3)
Stefan Meyer 50,000(3)
Colin McDonald 47,500(3)
Todd Fedoruk 47,500(1)
Matt Ellis 47,500(1)
Gerald Coleman 47,500(3)




Vancouver

ArenaGM Place
Capacity18,000
Ticket Price$35.00


Income

Current Funds$9,227,437
Home Games Remaining0
Avg. Attendance12,793
Avg. Revenue/Game$940,230
Projected Revenue$0,000

Expenses

Pro Payroll$42,883,000
Farm Payroll$331,000
Prospect Fees$125,977
Coach$725,000
Games Remaining0
Total Game Expenses$537,378
Projected Expenses$0,000
Projected Balance$9,227,437

Salary Commitment

Year: 2008$43,214,000
Year: 2009$16,194,000
Year: 2010$10,634,000
Year: 2011$50,000

Pro Payroll

Joe Sakic 10,500,000(1)
Dominik Hasek 5,000,000(1)
Kristian Huselius 4,545,000(3)
Scott Walker 4,200,000(2)
Ryan Whitney 2,820,000(1)
Randy Jones 2,288,000(3)
David Aebischer 1,900,000(1)
Ron Hainsey 1,500,000(3)
Karel Rachunek 1,250,000(1)
Brett McLean 1,200,000(1)
Michal Rozsival 1,200,000(1)
Dan Fritsche 850,000(1)
Doug Murray 800,000(2)
Tyler Kennedy 775,000(3)
Matt Bradley 700,000(1)
Chris Campoli 650,000(1)
Shawn Thornton 650,000(3)
Ryan Hollweg 605,000(3)
Ryan Bayda 500,000(2)
Guillamme Latendresse 475,000(1)
Curtis Glencross 475,000(1)


Farm Payroll

Brian Lee 70,000(3)
Jakub Klepis 60,000(2)
Karl Stewart 52,500(3)
Matt D'Agostini 50,000(3)
Andrew Hutchinson 50,000(4)
Frederic Cassivi 48,500(3)




Washington

ArenaVerizon Center
Capacity18,000
Ticket Price$35.00


Income

Current Funds$2,836,706
Home Games Remaining0
Avg. Attendance13,252
Avg. Revenue/Game$974,235
Projected Revenue$0,000

Expenses

Pro Payroll$38,572,000
Farm Payroll$521,000
Prospect Fees$115,357
Coach$300,000
Games Remaining0
Total Game Expenses$481,809
Projected Expenses$0,000
Projected Balance$2,836,706

Salary Commitment

Year: 2008$39,093,000
Year: 2009$34,849,500
Year: 2010$13,703,500
Year: 2011$6,230,000

Pro Payroll

Pavol Demitra 8,000,000(2)
Corey Perry 3,796,000(2)
Fredrik Modin 2,900,000(3)
Greg De Vries 2,800,000(2)
Patrice Bergeron 2,750,000(2)
Steven Reinprecht 2,500,000(4)
Dan Cloutier 2,450,000(3)
Jason Williams 1,619,000(5)
Lee Stempniak 1,614,000(1)
Kyle Calder 1,600,000(2)
Kurt Sauer 1,200,000(2)
James Wisniewski 1,157,000(1)
Jason Labarbera 911,000(5)
Nicklas Backstrom 850,000(3)
Matt Niskanen 850,000(3)
Sean Bergenheim 650,000(4)
Alexander Picard 550,000(4)
Paul Stastny 475,000(1)
Cam Barker 475,000(1)
David Booth 475,000(2)
David Clarkson 475,000(2)
Mark Stuart 475,000(1)


Farm Payroll

Derick Brassard 77,500(3)
Keith Yandle 70,000(3)
Kari Ramo 70,000(3)
Bobby Hughes 57,500(3)
Nolan Yonkman 50,000(2)
Jason Ryznar 50,000(3)
Artem Anisimov 49,500(3)
James Neal 49,000(3)
Maxim Kondratiev 47,500(1)